Club Index›WA›MSEA

MoreRankings The Ledger Methodpublic IRS Form 990 records

The Annual Register

Country Club Intel

The Annual Register

Country Club Intel

Data from public IRS Form 990 · ProPublica Nonprofit Explorer

MSEA501(c)(7) · MEDIUMNAICS 713910EIN 91-0910709

Meadow Springs Country Club

Richland, WA · founded 1986

13 filings on recordFY 2011–2023medium confidence

Compare to peers →

FY23 Total Revenue

$5.59M

▲ 16.6% YoY

FY23 Total Expenses

$5.04M

▲ 13.5% YoY

Operating Margin

9.9%

revenue minus expenses ÷ revenue

Employees

134

headcount as reported on filing

The Five-Year Picture

FY2019 — FY2023 · as filed

Revenue

$5.6M

▲ 35.2% / 5y

Expenses

$5.0M

▲ 24.8% / 5y

Total Assets

$8.9M

▲ 28.3% / 5y

Total Liabilities

$2.0M

▼ 13.4% / 5y

Year-on-year detail

from IRS Form 990

Line	FY19	FY20	FY21	FY22	FY23	Δ total
Revenue	$4.1M	$5.1M	$5.1M	$4.8M	$5.6M	+35.2%
Expenses	$4.0M	$4.1M	$4.1M	$4.4M	$5.0M	+24.8%
Net surplus	$99K	$986K	$986K	$355K	$553K	+459.0%
Total assets	$6.9M	$7.8M	$7.8M	$8.2M	$8.9M	+28.3%
Total liabilities	$2.3M	$1.8M	$1.8M	$1.9M	$2.0M	-13.4%
Net assets	$4.6M	$6.0M	$6.0M	$6.3M	$6.9M	+49.2%

Officer & staff compensation

FY23 · from IRS Form 990

Officer · Employee	Reportable	Other
JEREMY SIMMONS General Manager· 40h/wk	$161,879	$23,025

+ 10 unpaid officers/directors as reported (BLAKE KLUSE, CHERYL CEJKA, CHERYL NICKOLA, +7 more)

Top contractors

FY23 · vendors paid $100k+ as reported

No contractors reported.

Revenue by activity

FY23 · dues, greens fees, dining, and other sources

Line item	Amount
DUES & ASSESSMENTS	$3,587,419
NONMEMBER GREEN FEES	$191,537
CART RENTAL	$160,897
RANGE FEES	$141,718
CART REGISTRATION	$104,550

Balance sheet & capital

FY23 · IRS Form 990, Part X

Mortgages & notes payable

$577K

▼ $326K paid down

Net land, buildings & equipment

$5.1M

book value, net of depreciation

Facility age

61%

accumulated depreciation ÷ cost — higher = older plant

Debt over time

Mortgages & notes payable is the club’s reported long-term debt. A year-over-year rise typically signals a capital project being financed; a fall signals deleveraging. A dash marks a line the filing did not report — not a zero.

Operating expenses

FY23 · Form 990, Part IX

Insurance	$60,896
Occupancy	$193,911
Depreciation & depletion	$431,893
Advertising & promotion	$24,255
Office expenses	$506,567
Legal fees	$2,468
Accounting fees	$17,284
Other professional fees	$13,265

Selected functional-expense lines as itemized on Form 990, Part IX. A reported management-fee line indicates the club pays an outside management company. Lines the filing left blank are omitted.

Retirement & benefit plans

DOL Form 5500 · plan sponsors

MEADOW SPRINGS COUNTRY CLUB 401(K) PLAN & TRUST

pension · 47 participants · $923K assets · FY2024

Retirement and welfare plans the club sponsors, from its DOL Form 5500 filing. Listed providers are the recordkeepers, insurers, and advisors paid $5,000 or more (Schedule C) — the incumbent benefits vendors.

MFounded in 1986, Meadow Springs Country Club reported $5.59M of revenue for FY23, at an operating margin of 9.9%. Revenue moved up 16.6% against the prior posted return. Every figure on this page is drawn from the club’s Form 990 as filed; a dash marks a value the filing did not report.

Source documents

▸ Form 990, FY2023 · period ending Sun Dec 31 2023 00:00:00 GMT+0000 (Coordinated Universal Time)

▸ Form 990, FY2022 · period ending Sat Dec 31 2022 00:00:00 GMT+0000 (Coordinated Universal Time)

▸ Form 990, FY2021 · period ending Fri Dec 31 2021 00:00:00 GMT+0000 (Coordinated Universal Time)

+ 10 more · via ProPublica

The Quarterly · free