PHIN501(c)(7) · MEDIUMNAICS 713910EIN 64-0412835
Pine Hill Golf Of Country Club Inc
Ripley, MS · founded 1989
13 filings on recordFY 2011–2023medium confidence
Compare to peers →FY23 Total Revenue
$353k
▲ 21.0% YoY
FY23 Total Expenses
$321k
▲ 14.7% YoY
Operating Margin
9.1%
revenue minus expenses ÷ revenue
Employees
14
headcount as reported on filing
The Five-Year Picture
FY2019 — FY2023 · as filed
Revenue
$353K
▲ 47.3% / 5y
Expenses
$321K
▲ 24.3% / 5y
Total Assets
$509K
▲ 103.9% / 5y
Total Liabilities
$203K
▲ 9590.2% / 5y
Year-on-year detail
from IRS Form 990
| Line | FY19 | FY20 | FY21 | FY22 | FY23 | Δ total |
|---|---|---|---|---|---|---|
| Revenue | $240K | $291K | $291K | $292K | $353K | +47.3% |
| Expenses | $258K | $274K | $274K | $280K | $321K | +24.3% |
| Net surplus | -$18K | $17K | $17K | $12K | $32K | -274.7% |
| Total assets | $250K | $294K | $294K | $293K | $509K | +103.9% |
| Total liabilities | $2K | $33K | $33K | $20K | $203K | +9590.2% |
| Net assets | $247K | $261K | $261K | $273K | $305K | +23.4% |
Officer & staff compensation
FY23 · from IRS Form 990
| Officer · Employee | Reportable | Other |
|---|
+ 14 unpaid officers/directors as reported (BART ADAMS, BJ HORTON, BRIAN KETCHUM, +11 more)
All 14 listed officers reported $0 compensation — volunteer board.
Top contractors
FY23 · vendors paid $100k+ as reported
No contractors reported.
Revenue by activity
FY23 · dues, greens fees, dining, and other sources
| Line item | Amount |
|---|---|
| MEMBERSHIP DUES | $260,820 |
| ASSESSMENTS | $48,195 |
| FACILITIES RENTAL | $18,970 |
| MEMBERSHIP INCOME | $14,600 |
| NET TOURNAMENT INCOME | $5,274 |
Balance sheet & capital
FY23 · IRS Form 990, Part X
Mortgages & notes payable
—
end of year
Net land, buildings & equipment
$433K
book value, net of depreciation
Facility age
68%
accumulated depreciation ÷ cost — higher = older plant
Operating expenses
FY23 · Form 990, Part IX
| Insurance | $15,619 |
| Occupancy | $42,585 |
| Depreciation & depletion | $40,129 |
| Office expenses | $1,206 |
| Accounting fees | $445 |
PFounded in 1989, Pine Hill Golf Of Country Club Inc reported $353k of revenue for FY23, at an operating margin of 9.1%. Revenue moved up 21.0% against the prior posted return. Every figure on this page is drawn from the club’s Form 990 as filed; a dash marks a value the filing did not report.
Source documents
The Quarterly · free
Get Pine Hill Golf Of Country Club Inc’s next filing — the day it posts.
We read every 990 so you don't have to — new filings, compensation moves, and the figures worth knowing, four times a year.
Quarterly only · no spam
Free · quarterly · unsubscribe in one click
Similar clubs
matched on revenue, geography & business mix
Same revenue band
SELESleepy Eye Golf Club Inc
Revenue $354K — near your $353K
$354Kcompare →
MORRMorrilton Country Club
Revenue $352K — near your $353K
$352Kcompare →
ISLAIsland Country Club
Revenue $355K — near your $353K
$355Kcompare →
Same state · MS
TORETreasure Oak Country Club Inc
MS club · $357K
$357Kcompare →
PASCPascagoula Country Club Inc
MS club · $348K
$348Kcompare →
ABERAberdeen Golf And Country Club Inc
MS club · $371K
$371Kcompare →
Similar revenue mix
SRWCSkagit River Woods Camping Country Club
100% similar revenue mix
$210Kcompare →
MLAPMaple Lane Country Club
100% similar revenue mix
$431Kcompare →
WAVEWaverly Country Club
100% similar revenue mix
$433Kcompare →
Similar payroll intensity
PVALPalos Verdes Golf Club Inc
Payroll intensity 30.3% · near your 30.3%
$12.6Mcompare →
HUMBHumboldt Golf & Country Club
Payroll intensity 30.4% · near your 30.3%
$1.4Mcompare →
IONDIndian Oaks Country Club
Payroll intensity 30.3% · near your 30.3%
$347Kcompare →