Club Index›CA›CPAM

MoreRankings The Ledger Methodpublic IRS Form 990 records

The Annual Register

Country Club Intel

The Annual Register

Country Club Intel

Data from public IRS Form 990 · ProPublica Nonprofit Explorer

CPAM501(c)(7) · MEDIUMNAICS 713910EIN 23-7018095

Cameron Park Country Club

Cameron Park, CA · founded 1981

13 filings on recordFY 2011–2023medium confidence

Compare to peers →

FY23 Total Revenue

$5.51M

▲ 1.7% YoY

FY23 Total Expenses

$5.42M

▲ 8.0% YoY

Operating Margin

1.6%

revenue minus expenses ÷ revenue

Employees

102

headcount as reported on filing

The Five-Year Picture

FY2019 — FY2023 · as filed

Revenue

$5.5M

▲ 49.4% / 5y

Expenses

$5.4M

▲ 40.0% / 5y

Total Assets

$4.9M

▲ 25.1% / 5y

Total Liabilities

$2.4M

▲ 4.8% / 5y

Year-on-year detail

from IRS Form 990

Line	FY19	FY20	FY21	FY22	FY23	Δ total
Revenue	$3.7M	$4.5M	$4.5M	$5.4M	$5.5M	+49.4%
Expenses	$3.9M	$4.3M	$4.3M	$5.0M	$5.4M	+40.0%
Net surplus	-$184K	$286K	$286K	$400K	$90K	-148.7%
Total assets	$3.9M	$4.2M	$4.2M	$4.6M	$4.9M	+25.1%
Total liabilities	$2.3M	$2.3M	$2.3M	$2.2M	$2.4M	+4.8%
Net assets	$1.6M	$2.0M	$2.0M	$2.4M	$2.5M	+54.9%

Officer & staff compensation

FY23 · from IRS Form 990

Officer · Employee	Reportable	Other
Daniel Griffin General Manager· 40h/wk	$119,016	—
Jeremy S Payne Green Superintendent· 40h/wk	$111,159	—
Jeffrey Adelman Food & Beverage Director· 40h/wk	$101,658	—

+ 10 unpaid officers/directors as reported (Daniel Griffin, Gary Anderson, James French, +7 more)

Top contractors

FY23 · vendors paid $100k+ as reported

No contractors reported.

Revenue by activity

FY23 · dues, greens fees, dining, and other sources

Line item	Amount
Membership Dues & Assessments	$3,101,126
Food Sales	$962,236
Bar Sales	$592,052
Other	$372,203
Golf Cart Fees	$284,499

Balance sheet & capital

FY23 · IRS Form 990, Part X

Mortgages & notes payable

$490K

▼ $21K paid down

Net land, buildings & equipment

$3.2M

book value, net of depreciation

Facility age

72%

accumulated depreciation ÷ cost — higher = older plant

Debt over time

Mortgages & notes payable is the club’s reported long-term debt. A year-over-year rise typically signals a capital project being financed; a fall signals deleveraging. A dash marks a line the filing did not report — not a zero.

Operating expenses

FY23 · Form 990, Part IX

Management fees	$0
Insurance	$57,934
Occupancy	$477,735
Depreciation & depletion	$0
Information technology	$0
Advertising & promotion	$3,342
Office expenses	$0
Legal fees	$12,002
Accounting fees	$8,500
Other professional fees	$0

Selected functional-expense lines as itemized on Form 990, Part IX. A reported management-fee line indicates the club pays an outside management company. Lines the filing left blank are omitted.

Retirement & benefit plans

DOL Form 5500 · plan sponsors

CAMERON PARK COUNTRY CLUB 401K PLAN

pension · 38 participants · $276K assets · FY2024

Retirement and welfare plans the club sponsors, from its DOL Form 5500 filing. Listed providers are the recordkeepers, insurers, and advisors paid $5,000 or more (Schedule C) — the incumbent benefits vendors.

CFounded in 1981, Cameron Park Country Club reported $5.51M of revenue for FY23, at an operating margin of 1.6%. Revenue moved up 1.7% against the prior posted return. Every figure on this page is drawn from the club’s Form 990 as filed; a dash marks a value the filing did not report.

Source documents

▸ Form 990, FY2023 · period ending Tue Oct 31 2023 00:00:00 GMT+0000 (Coordinated Universal Time)

▸ Form 990, FY2022 · period ending Mon Oct 31 2022 00:00:00 GMT+0000 (Coordinated Universal Time)

▸ Form 990, FY2021 · period ending Sun Oct 31 2021 00:00:00 GMT+0000 (Coordinated Universal Time)

+ 10 more · via ProPublica

The Quarterly · free