SBUN501(c)(7) · MEDIUMNAICS 713910EIN 42-0656339
Sunny Brae Golf & Country Club Inc
Osage, IA · founded 1966
13 filings on recordFY 2011–2023medium confidence
Compare to peers →FY23 Total Revenue
$300k
▼ 12.4% YoY
FY23 Total Expenses
$263k
▲ 15.7% YoY
Operating Margin
12.1%
revenue minus expenses ÷ revenue
Employees
11
headcount as reported on filing
The Five-Year Picture
FY2019 — FY2023 · as filed
Revenue
$300K
▲ 32.0% / 5y
Expenses
$263K
▲ 15.5% / 5y
Total Assets
$265K
▲ 325.8% / 5y
Total Liabilities
$55K
▼ 43.3% / 5y
Year-on-year detail
from IRS Form 990
| Line | FY19 | FY20 | FY21 | FY22 | FY23 | Δ total |
|---|---|---|---|---|---|---|
| Revenue | $227K | $292K | $292K | $342K | $300K | +32.0% |
| Expenses | $228K | $242K | $242K | $228K | $263K | +15.5% |
| Net surplus | -$952 | $49K | $49K | $115K | $36K | -3918.3% |
| Total assets | $62K | $105K | $105K | $217K | $265K | +325.8% |
| Total liabilities | $98K | $46K | $46K | $43K | $55K | -43.3% |
| Net assets | -$36K | $59K | $59K | $174K | $210K | -690.6% |
Officer & staff compensation
FY23 · from IRS Form 990
| Officer · Employee | Reportable | Other |
|---|---|---|
BRIANA WILLIAMSON Board Treasurer· 3h/wk | $3,000 | — |
+ 9 unpaid officers/directors as reported (ASHLEY HANSON, DUSTIN CLARK, DYLAN NASH, +6 more)
Top contractors
FY23 · vendors paid $100k+ as reported
No contractors reported.
Revenue by activity
FY23 · dues, greens fees, dining, and other sources
| Line item | Amount |
|---|---|
| GREEN FEES | $13,343 |
Balance sheet & capital
FY23 · IRS Form 990, Part X
Mortgages & notes payable
—
end of year
Net land, buildings & equipment
$162K
book value, net of depreciation
Facility age
81%
accumulated depreciation ÷ cost — higher = older plant
Operating expenses
FY23 · Form 990, Part IX
| Management fees | $0 |
| Insurance | $23,942 |
| Occupancy | $0 |
| Depreciation & depletion | $14,571 |
| Information technology | $0 |
| Advertising & promotion | $686 |
| Office expenses | $0 |
| Legal fees | $0 |
| Accounting fees | $995 |
| Other professional fees | $0 |
SFounded in 1966, Sunny Brae Golf & Country Club Inc reported $300k of revenue for FY23, at an operating margin of 12.1%. Revenue moved down 12.4% against the prior posted return. Every figure on this page is drawn from the club’s Form 990 as filed; a dash marks a value the filing did not report.
Source documents
The Quarterly · free
Get Sunny Brae Golf & Country Club Inc’s next filing — the day it posts.
We read every 990 so you don't have to — new filings, compensation moves, and the figures worth knowing, four times a year.
Quarterly only · no spam
Free · quarterly · unsubscribe in one click
Similar clubs
matched on revenue, geography & business mix
Same revenue band
VANDVandalia Country & Golf Club Inc
Revenue $300K — near your $300K
$300Kcompare →
MAQUMaquoketa Country Club
Revenue $300K — near your $300K
$300Kcompare →
PRESPrestwood Country Club
Revenue $301K — near your $300K
$301Kcompare →
Same state · IA
TIPTTipton Country Club Inc
IA club · $302K
$302Kcompare →
SWOUSouth Winn Golf & Country Club
IA club · $294K
$294Kcompare →
WRILWillow Run Country Club Inc
IA club · $306K
$306Kcompare →
Similar revenue mix
FCRAFranklin County Country Club
100% similar revenue mix
$544Kcompare →
IRROIron River Country Club
100% similar revenue mix
$180Kcompare →
SALESalem Country Club
100% similar revenue mix
$578Kcompare →
Similar payroll intensity
ALBUAlbuquerque Country Club
Payroll intensity 37.9% · near your 37.9%
$7.2Mcompare →
OAKROakridge Country Club
Payroll intensity 37.9% · near your 37.9%
$6.8Mcompare →
TUSCTuscarora Golf Club Inc
Payroll intensity 37.9% · near your 37.9%
$1.8Mcompare →