WRIL501(c)(7) · MEDIUMNAICS 713910EIN 42-0948699
Willow Run Country Club Inc
Denver, IA · founded 1970
12 filings on recordFY 2011–2023medium confidence
Compare to peers →FY23 Total Revenue
$306k
▼ 3.2% YoY
FY23 Total Expenses
$287k
▲ 10.5% YoY
Operating Margin
6.1%
revenue minus expenses ÷ revenue
Employees
33
headcount as reported on filing
The Five-Year Picture
FY2018 — FY2023 · as filed
Revenue
$306K
▲ 30.8% / 5y
Expenses
$287K
▲ 17.4% / 5y
Total Assets
$290K
▲ 6.3% / 5y
Total Liabilities
$6K
▼ 96.9% / 5y
Year-on-year detail
from IRS Form 990
| Line | FY18 | FY19 | FY20 | FY22 | FY23 | Δ total |
|---|---|---|---|---|---|---|
| Revenue | $234K | $236K | $255K | $316K | $306K | +30.8% |
| Expenses | $245K | $220K | $237K | $260K | $287K | +17.4% |
| Net surplus | -$11K | $16K | $18K | $56K | $19K | -272.5% |
| Total assets | $273K | $270K | $294K | $265K | $290K | +6.3% |
| Total liabilities | $189K | $168K | $172K | $2K | $6K | -96.9% |
| Net assets | $84K | $102K | $122K | $263K | $284K | +238.8% |
Officer & staff compensation
FY23 · from IRS Form 990
| Officer · Employee | Reportable | Other |
|---|
+ 4 unpaid officers/directors as reported (JASON LEIDAHL, LANIE SPENCE, NATE SKAAR, +1 more)
All 4 listed officers reported $0 compensation — volunteer board.
Top contractors
FY23 · vendors paid $100k+ as reported
No contractors reported.
Revenue by activity
FY23 · dues, greens fees, dining, and other sources
| Line item | Amount |
|---|---|
| CLUB & POOL FEES | $26,260 |
| CART LOCKER STORAGE | $8,695 |
Balance sheet & capital
FY23 · IRS Form 990, Part X
Mortgages & notes payable
—
end of year
Net land, buildings & equipment
$224K
book value, net of depreciation
Facility age
76%
accumulated depreciation ÷ cost — higher = older plant
Operating expenses
FY23 · Form 990, Part IX
| Insurance | $12,095 |
| Occupancy | $18,392 |
| Depreciation & depletion | $24,213 |
| Office expenses | $8,278 |
| Accounting fees | $1,187 |
| Other professional fees | $20,000 |
WFounded in 1970, Willow Run Country Club Inc reported $306k of revenue for FY23, at an operating margin of 6.1%. Revenue moved down 3.2% against the prior posted return. Every figure on this page is drawn from the club’s Form 990 as filed; a dash marks a value the filing did not report.
Source documents
The Quarterly · free
Get Willow Run Country Club Inc’s next filing — the day it posts.
We read every 990 so you don't have to — new filings, compensation moves, and the figures worth knowing, four times a year.
Quarterly only · no spam
Free · quarterly · unsubscribe in one click
Similar clubs
matched on revenue, geography & business mix
Same revenue band
MEMPMemphis Country Club
Revenue $306K — near your $306K
$306Kcompare →
CALICalifornia Country Club
Revenue $305K — near your $306K
$305Kcompare →
MONTMonticello Golf Club
Revenue $308K — near your $306K
$308Kcompare →
Same state · IA
HAMPHampton Country Club
IA club · $309K
$309Kcompare →
TIPTTipton Country Club Inc
IA club · $302K
$302Kcompare →
MAQUMaquoketa Country Club
IA club · $300K
$300Kcompare →
Similar revenue mix
BEAUBeauregard Country Club Inc
95% similar revenue mix
$483Kcompare →
TCRITri City Country Club
95% similar revenue mix
$271Kcompare →
SOMESomerville Country Club Inc
64% similar revenue mix
$207Kcompare →
Similar payroll intensity
REEDRedwood Empire Golf And Country Club
Payroll intensity 31.7% · near your 31.7%
$1.0Mcompare →
GILMGilmer Country Club
Payroll intensity 31.7% · near your 31.7%
$469Kcompare →
HASTHastings Country Club Inc
Payroll intensity 31.7% · near your 31.7%
$982Kcompare →