COLU501(c)(7) · MEDIUMNAICS 713910EIN 84-0439697

Columbine Country Club

Columbine Vly, CO · founded 1957
12 filings on recordFY 20122023medium confidence
Compare to peers →
FY23 Total Revenue
$12.98M
▼ 12.0% YoY
FY23 Total Expenses
$11.86M
▼ 4.8% YoY
Operating Margin
8.6%
revenue minus expenses ÷ revenue
Employees
326
headcount as reported on filing

The Five-Year Picture

FY2019 — FY2023 · as filed
Revenue
$13.0M
▲ 4.7% / 5y
12.413.514.814.813.0
Expenses
$11.9M
▲ 9.4% / 5y
10.811.412.512.511.9
Total Assets
$36.8M
▲ 7.3% / 5y
34.335.137.737.736.8
Total Liabilities
$11.1M
▼ 30.9% / 5y
16.015.213.113.111.1

Year-on-year detail

from IRS Form 990
LineFY19FY20FY21FY22FY23Δ total
Revenue$12.4M$13.5M$14.8M$14.8M$13.0M+4.7%
Expenses$10.8M$11.4M$12.5M$12.5M$11.9M+9.4%
Net surplus$1.6M$2.2M$2.3M$2.3M$1.1M-28.0%
Total assets$34.3M$35.1M$37.7M$37.7M$36.8M+7.3%
Total liabilities$16.0M$15.2M$13.1M$13.1M$11.1M-30.9%
Net assets$18.3M$19.9M$24.6M$24.6M$25.7M+40.6%

Officer & staff compensation

FY23 · from IRS Form 990
Officer · EmployeeReportableOther
HUGH LYNCH
Golf Course Superintendent· 40h/wk
$224,513$17,283
BRYAN HEIM
Director of Golf· 40h/wk
$221,432$36,287
KAREN WALKER
Director of Finance· 40h/wk
$213,337$18,036
KEVIN HOOD
FORMER GM/COO· 40h/wk
$200,600$22,936
LEAH CAILLIER
Membership Director· 40h/wk
$154,257$26,098
JEFF KENSER
Executive Chef· 40h/wk
$147,007$24,329
ANDREW ZODIN
Director of Racquets· 40h/wk
$126,134$14,549
JASON MURPHY
GM/COO· 40h/wk
$125,064$10,006
TERRY ANDERSEN
DIRECTOR OF FOOD & BEVERAGE· 40h/wk
$118,479$14,242

+ 9 unpaid officers/directors as reported (DEBBIE MCGOUGH, JILL SCHRADER, JOHN RIDENS, +6 more)

Top contractors

FY23 · vendors paid $100k+ as reported
VendorServicePaid
Larsen Manual Therapies LLC
MORRISON, CO
MASSAGE THERAPY$100,441

Revenue by activity

FY23 · dues, greens fees, dining, and other sources
Line itemAmount
MEMBERSHIP FEES$7,917,045
COUNTRY CLUB OPERATIONS$2,633,984
SPECIAL ASSESSMENTS$1,451,460

Balance sheet & capital

FY23 · IRS Form 990, Part X
Mortgages & notes payable
$10.0M
$1.1M paid down
Net land, buildings & equipment
$31.1M
book value, net of depreciation
Facility age
33%
accumulated depreciation ÷ cost — higher = older plant
Debt over time
$0$2.8M$5.5M$8.3M$11.1MFY21 · $11.1MFY21FY22 · $11.1MFY22FY23 · $10.0MFY23

Mortgages & notes payable is the club’s reported long-term debt. A year-over-year rise typically signals a capital project being financed; a fall signals deleveraging. A dash marks a line the filing did not report — not a zero.

Operating expenses

FY23 · Form 990, Part IX
Insurance$261,621
Occupancy$895,689
Depreciation & depletion$1,653,201
Information technology$171,842
Office expenses$83,125
Legal fees$124,658
Accounting fees$44,127
Other professional fees$386,027

Selected functional-expense lines as itemized on Form 990, Part IX. A reported management-fee line indicates the club pays an outside management company. Lines the filing left blank are omitted.

Retirement & benefit plans

DOL Form 5500 · plan sponsors
COLUMBINE COUNTRY CLUB EMPLOYEE RETIREMENT & SAVINGS PLAN
pension · 66 participants · $4.1M assets · FY2024

Retirement and welfare plans the club sponsors, from its DOL Form 5500 filing. Listed providers are the recordkeepers, insurers, and advisors paid $5,000 or more (Schedule C) — the incumbent benefits vendors.

Seasonal labor

DOL OFLC · certified H-2B positions
RoleWage floor (annualized)WorkersSeason
Landscaping and Groundskeeping Workers
COLUMBINE VALLEY, CO
$44K20Apr 2025 → Nov 2025

Positions the club certified through the U.S. Department of Labor’s H-2B program — an independent, government wage floor for rank-and-file roles the Form 990 never itemizes. Decision-maker contact available to members →

CFounded in 1957, Columbine Country Club reported $12.98M of revenue for FY23, at an operating margin of 8.6%. Revenue moved down 12.0% against the prior posted return. Every figure on this page is drawn from the club’s Form 990 as filed; a dash marks a value the filing did not report.

Source documents
Form 990, FY2023 · period ending Fri Mar 31 2023 00:00:00 GMT+0000 (Coordinated Universal Time)
Form 990, FY2022 · period ending Thu Mar 31 2022 00:00:00 GMT+0000 (Coordinated Universal Time)
Form 990, FY2021 · period ending Wed Mar 31 2021 00:00:00 GMT+0000 (Coordinated Universal Time)
+ 9 more · via ProPublica
The Quarterly · free

Get Columbine Country Club’s next filing — the day it posts.

We read every 990 so you don't have to — new filings, compensation moves, and the figures worth knowing, four times a year.

Quarterly only · no spam
Free · quarterly · unsubscribe in one click

Similar clubs

matched on revenue, geography & business mix
Same revenue band

Clubs within ±20% of your $13.0M in total revenue.

KCANKansas City Country Club
Revenue $13.0M — near your $13.0M
MHISMission Hills Country Club Inc
Revenue $13.0M — near your $13.0M
NOEWNew Orleans Country Club
Revenue $13.0M — near your $13.0M
Same state · CO

Clubs in CO, ordered by how close their revenue is to yours.

DENVDenver Country Club
CO club · $15.3M
Similar revenue mix

Clubs whose split across dues, golf, F&B and racquets most resembles yours.

GTREGreen Tree Country Club
100% similar revenue mix
COHACohasset Golf Club
100% similar revenue mix
Similar payroll intensity

Clubs spending ~41% of revenue on payroll, like you.

MHONMontour Heights Country Club
Payroll intensity 41.0% · near your 41.0%
CHENChenequa Country Club Inc
Payroll intensity 40.9% · near your 41.0%
RWEDRed Wing Golf Club
Payroll intensity 41.0% · near your 41.0%
IRS FORM 990
PART VII · NAMED OFFICERS
PART IX · COMPENSATION
SCHEDULE · INITIATION FEES
PUBLIC RECORD
what we read
The Quarterly · delivered free

Read the filings
before the board does.

Every new 990, every shift in the compensation bands, every notable year-over-year swing — compiled into one briefing each edition, for the people who actually run these clubs.

4×
a year · never more
990·
every figure, to a filing
Subscribe
Quarterly only · no spam

No sales mail, no third-party lists.
Unsubscribe anytime.

Privacy PolicyDisclaimerMethodology© 2026 Country Club Intel