NAKO501(c)(7) · MEDIUMNAICS 713910EIN 39-0756838
Nakoma Golf Club
Madison, WI · founded 1983
13 filings on recordFY 2011–2023medium confidence
Compare to peers →FY23 Total Revenue
$4.46M
▼ 13.3% YoY
FY23 Total Expenses
$4.16M
▲ 15.8% YoY
Operating Margin
6.7%
revenue minus expenses ÷ revenue
Employees
169
headcount as reported on filing
The Five-Year Picture
FY2019 — FY2023 · as filed
Revenue
$4.5M
▲ 28.2% / 5y
Expenses
$4.2M
▲ 45.1% / 5y
Total Assets
$12.0M
▲ 200.0% / 5y
Total Liabilities
$5.1M
▲ 37.9% / 5y
Year-on-year detail
from IRS Form 990
| Line | FY19 | FY20 | FY21 | FY22 | FY23 | Δ total |
|---|---|---|---|---|---|---|
| Revenue | $3.5M | $6.8M | $6.8M | $5.1M | $4.5M | +28.2% |
| Expenses | $2.9M | $2.9M | $2.9M | $3.6M | $4.2M | +45.1% |
| Net surplus | $611K | $3.9M | $3.9M | $1.6M | $301K | -50.7% |
| Total assets | $4.0M | $7.8M | $7.8M | $11.8M | $12.0M | +200.0% |
| Total liabilities | $3.7M | $2.8M | $2.8M | $5.2M | $5.1M | +37.9% |
| Net assets | $311K | $5.0M | $5.0M | $6.6M | $6.9M | +2128.6% |
Officer & staff compensation
FY23 · from IRS Form 990
| Officer · Employee | Reportable | Other |
|---|---|---|
BRAD PECK Head Golf Professional· 50h/wk | $551,552 | — |
+ 9 unpaid officers/directors as reported (BRENDA WILCOX, CLINT WALKNER, ED MURPHY, +6 more)
Top contractors
FY23 · vendors paid $100k+ as reported
| Vendor | Service | Paid |
|---|---|---|
| Oliphant Haltom Golf LLC PLOVER, WI | Professional services | $860,100 |
Revenue by activity
FY23 · dues, greens fees, dining, and other sources
| Line item | Amount |
|---|---|
| MEMBERSHIP DUES | $4,133,120 |
| GOLF CART FEES | $174,914 |
| GREEN FEES | $151,133 |
| MISCELLANEOUS | $70,880 |
| CLUB STORAGE | $29,640 |
Balance sheet & capital
FY23 · IRS Form 990, Part X
Mortgages & notes payable
$3.3M
▼ $269K paid down
Net land, buildings & equipment
$10.9M
book value, net of depreciation
Facility age
50%
accumulated depreciation ÷ cost — higher = older plant
Debt over time
Operating expenses
FY23 · Form 990, Part IX
| Insurance | $15,027 |
| Occupancy | $562,746 |
| Depreciation & depletion | $1,031,745 |
| Advertising & promotion | $45 |
| Office expenses | $153,843 |
| Accounting fees | $95,005 |
| Other professional fees | $23,957 |
Retirement & benefit plans
DOL Form 5500 · plan sponsors
NAKOMA GOLF CLUB 401(K) SAVINGS PLAN
pension · 45 participants · $1.2M assets · FY2024
NFounded in 1983, Nakoma Golf Club reported $4.46M of revenue for FY23, at an operating margin of 6.7%. Revenue moved down 13.3% against the prior posted return. Every figure on this page is drawn from the club’s Form 990 as filed; a dash marks a value the filing did not report.
Source documents
The Quarterly · free
Get Nakoma Golf Club’s next filing — the day it posts.
We read every 990 so you don't have to — new filings, compensation moves, and the figures worth knowing, four times a year.
Quarterly only · no spam
Free · quarterly · unsubscribe in one click
Similar clubs
matched on revenue, geography & business mix
Same revenue band
TUPETupelo Country Club
Revenue $4.5M — near your $4.5M
$4.5Mcompare →
BRASBass Rocks Golf Club
Revenue $4.5M — near your $4.5M
$4.5Mcompare →
DWUCDuck Woods Country Club Inc
Revenue $4.4M — near your $4.5M
$4.4Mcompare →
Same state · WI
CHENChenequa Country Club Inc
WI club · $4.6M
$4.6Mcompare →
BFIGBig Foot Country Club
WI club · $4.3M
$4.3Mcompare →
SHEBSheboygan Country Club
WI club · $4.3M
$4.3Mcompare →
Similar revenue mix
MILWMilwaukee Country Club
100% similar revenue mix
$7.3Mcompare →
VALDValdosta Country Club
100% similar revenue mix
$3.8Mcompare →
GLENGlendale Country Club
100% similar revenue mix
$7.8Mcompare →
Same area · Madison
MBAPMaple Bluff Country Club
Madison, WI
$4.8Mcompare →
BLACBlackhawk Country Club Inc
Madison, WI
$4.1Mcompare →