WILL501(c)(7) · MEDIUMNAICS 713910EIN 34-0621979
Willowdale Country Club Inc
North Canton, OH · founded 1944
14 filings on recordFY 2010–2023medium confidence
Compare to peers →FY23 Total Revenue
$302k
▲ 0.4% YoY
FY23 Total Expenses
$359k
▼ 2.3% YoY
Operating Margin
-18.9%
revenue minus expenses ÷ revenue
Employees
13
headcount as reported on filing
The Five-Year Picture
FY2019 — FY2023 · as filed
Revenue
$302K
▲ 50.0% / 5y
Expenses
$359K
▲ 56.8% / 5y
Total Assets
$1.5M
▲ 12.2% / 5y
Total Liabilities
$130K
▲ 3342.0% / 5y
Year-on-year detail
from IRS Form 990
| Line | FY19 | FY20 | FY21 | FY22 | FY23 | Δ total |
|---|---|---|---|---|---|---|
| Revenue | $201K | $227K | $227K | $300K | $302K | +50.0% |
| Expenses | $229K | $280K | $280K | $367K | $359K | +56.8% |
| Net surplus | -$28K | -$52K | -$52K | -$67K | -$57K | +105.7% |
| Total assets | $1.3M | $1.5M | $1.5M | $1.5M | $1.5M | +12.2% |
| Total liabilities | $4K | $121K | $121K | $121K | $130K | +3342.0% |
| Net assets | $1.3M | $1.4M | $1.4M | $1.4M | $1.4M | +2.7% |
Officer & staff compensation
FY23 · from IRS Form 990
| Officer · Employee | Reportable | Other |
|---|---|---|
PAULINE TENTLER Board Secretary· 12h/wk | $13,200 | — |
+ 2 unpaid officers/directors as reported (BILL BAHRY, JOHN REYNOLDS)
Top contractors
FY23 · vendors paid $100k+ as reported
No contractors reported.
Revenue by activity
FY23 · dues, greens fees, dining, and other sources
| Line item | Amount |
|---|---|
| MENS CLUB INCOME | $32,615 |
| DANCE INCOME | $3,444 |
| OTHER INCOME | $2,458 |
| WOMENS CLUB INCOME | $873 |
| FISH BADGES | $785 |
Balance sheet & capital
FY23 · IRS Form 990, Part X
Mortgages & notes payable
—
end of year
Net land, buildings & equipment
$1.0M
book value, net of depreciation
Facility age
65%
accumulated depreciation ÷ cost — higher = older plant
Operating expenses
FY23 · Form 990, Part IX
| Insurance | $24,084 |
| Occupancy | $63,782 |
| Depreciation & depletion | $94,326 |
| Advertising & promotion | $2,484 |
| Office expenses | $5,482 |
| Legal fees | $870 |
| Accounting fees | $2,400 |
| Other professional fees | $6,317 |
WFounded in 1944, Willowdale Country Club Inc reported $302k of revenue for FY23, at an operating margin of -18.9%. Revenue moved up 0.4% against the prior posted return. Every figure on this page is drawn from the club’s Form 990 as filed; a dash marks a value the filing did not report.
Source documents
The Quarterly · free
Get Willowdale Country Club Inc’s next filing — the day it posts.
We read every 990 so you don't have to — new filings, compensation moves, and the figures worth knowing, four times a year.
Quarterly only · no spam
Free · quarterly · unsubscribe in one click
Similar clubs
matched on revenue, geography & business mix
Same revenue band
WALLWallkill Golf Club
Revenue $302K — near your $302K
$302Kcompare →
OPLDOld Pike Country Club
Revenue $302K — near your $302K
$302Kcompare →
PRESPrestwood Country Club
Revenue $301K — near your $302K
$301Kcompare →
Same state · OH
WAPAWapakoneta Country Club
OH club · $369K
$369Kcompare →
ECATEaton Country Club Company
OH club · $404K
$404Kcompare →
IRONIronton Country Club Inc
OH club · $179K
$179Kcompare →
Similar revenue mix
GILMGilmer Country Club
100% similar revenue mix
$469Kcompare →
CAMACamano Country Club
100% similar revenue mix
$411Kcompare →
JALJJal Country Club
100% similar revenue mix
$426Kcompare →
Same area · North Canton
OAKWOakwood Country Club Inc
North Canton, OH
$175Kcompare →